 |  | | | | | | | | | | |
|
New Federal Baseball League 07-14-2017 Financial Report | | |
| Rank | Team | Payroll | | 1 | Miami X Giants | $134,285,600 | | 2 | Hollywood Stars | $100,926,320 | | 3 | Boston Beaneaters | $82,485,800 | | 4 | Oakland Oaks | $77,306,200 | | 5 | San Diego Padres | $56,671,008 | | 6 | Brooklyn Superbas | $45,537,500 | | 7 | Rochester Redbirds | $44,960,180 | | 8 | Philadelphia Quakers | $37,994,320 | | 9 | St. Louis Perfectos | $35,972,180 | | 10 | Cleveland Spiders | $35,751,500 | | 11 | Seattle Pilots | $29,413,040 | | 12 | Houston Bayou Rats | $19,233,400 |
| | Rank | Team | Attendance | | 1 | Miami X Giants | 2,152,465 | | 2 | Hollywood Stars | 1,806,532 | | 3 | St. Louis Perfectos | 1,727,870 | | 4 | Seattle Pilots | 1,355,430 | | 5 | Boston Beaneaters | 1,302,751 | | 6 | Philadelphia Quakers | 1,202,514 | | 7 | Cleveland Spiders | 1,142,706 | | 8 | Houston Bayou Rats | 1,084,401 | | 9 | Rochester Redbirds | 1,077,734 | | 10 | San Diego Padres | 1,017,741 | | 11 | Oakland Oaks | 976,756 | | 12 | Brooklyn Superbas | 799,536 |
| | Rank | Team | Gate Revenue | | 1 | Miami X Giants | $19,707,963 | | 2 | Hollywood Stars | $17,673,849 | | 3 | St. Louis Perfectos | $16,544,111 | | 4 | Seattle Pilots | $15,695,860 | | 5 | Oakland Oaks | $13,877,342 | | 6 | Boston Beaneaters | $12,859,557 | | 7 | Philadelphia Quakers | $12,392,052 | | 8 | Houston Bayou Rats | $12,092,254 | | 9 | Rochester Redbirds | $11,900,970 | | 10 | San Diego Padres | $11,106,964 | | 11 | Cleveland Spiders | $11,062,852 | | 12 | Brooklyn Superbas | $10,228,911 |
|
|
| Rank | Team | Media Revenue | | 1 | Hollywood Stars | $29,700,000 | | 2 | Rochester Redbirds | $29,700,000 | | 3 | San Diego Padres | $29,700,000 | | 4 | Oakland Oaks | $29,700,000 | | 5 | Seattle Pilots | $29,700,000 | | 6 | St. Louis Perfectos | $29,700,000 | | 7 | Boston Beaneaters | $29,700,000 | | 8 | Brooklyn Superbas | $29,700,000 | | 9 | Houston Bayou Rats | $29,700,000 | | 10 | Cleveland Spiders | $29,700,000 | | 11 | Miami X Giants | $29,700,000 | | 12 | Philadelphia Quakers | $29,700,000 |
| | Rank | Team | Merchandising | | 1 | Miami X Giants | $12,540,772 | | 2 | St. Louis Perfectos | $8,574,744 | | 3 | Hollywood Stars | $8,536,961 | | 4 | Seattle Pilots | $6,924,313 | | 5 | Philadelphia Quakers | $4,821,938 | | 6 | Boston Beaneaters | $4,682,646 | | 7 | Cleveland Spiders | $4,596,954 | | 8 | Oakland Oaks | $4,108,386 | | 9 | Rochester Redbirds | $4,080,756 | | 10 | Houston Bayou Rats | $4,077,908 | | 11 | San Diego Padres | $3,378,026 | | 12 | Brooklyn Superbas | $2,261,030 |
| | Rank | Team | Current Budget | | 1 | Miami X Giants | $89,227,214 | | 2 | Oakland Oaks | $81,621,565 | | 3 | Hollywood Stars | $81,198,589 | | 4 | St. Louis Perfectos | $67,345,259 | | 5 | Boston Beaneaters | $65,591,572 | | 6 | Rochester Redbirds | $64,971,757 | | 7 | Seattle Pilots | $64,851,895 | | 8 | Houston Bayou Rats | $62,735,233 | | 9 | Brooklyn Superbas | $60,700,313 | | 10 | San Diego Padres | $58,710,989 | | 11 | Cleveland Spiders | $57,940,252 | | 12 | Philadelphia Quakers | $50,253,330 |
|
|
| Rank | Player | Team | Salary | | | 1 | Hector Gimenez | Brooklyn | $23,340,000 | | | 2 | Hernan Saenz | Miami | $18,020,000 | | | 3 | Camilo Vasquez | Miami | $17,300,000 | | | 4 | Michael Ching | Miami | $16,300,000 | | | 5 | James Basil | Miami | $15,700,000 | | | 6 | Jc Cowans | Miami | $15,300,000 | | | 7 | Jamison Horace | Philadelphia | $15,300,000 | | | 8 | Kelly Johnson | San Diego | $14,510,000 | | | 9 | Bobby Basham | Oakland | $12,600,000 | | | 10 | Alberto Villalpando | Rochester | $12,000,000 | | | 11 | Munenori Ikarashi | Hollywood | $11,400,000 | | | 12 | Curtis Woodard | Boston | $10,810,000 | | | 13 | Jose Castillo | Hollywood | $10,650,000 | | | 14 | Kennard Jones | Miami | $10,210,000 | | | 15 | Jesse Foppert | Oakland | $10,000,000 | | | 16 | Jose Reyes | Oakland | $9,110,000 | | | 17 | Justin Jones | Miami | $9,000,000 | | | 18 | Edward Burdge | San Diego | $8,780,000 | | | 19 | Jorge Delacruz | Oakland | $8,500,000 | | | 20 | Will Smith | Boston | $8,420,000 | | | 21 | Jerome Williams | Boston | $8,400,000 | | | 22 | Claudio Vargas | Oakland | $8,240,000 | | | 23 | Brandon Edwards | Miami | $7,800,000 | | | 24 | Kinji Nakamura | Boston | $7,730,000 | | | 25 | Tony Miller | Hollywood | $7,590,000 | | |
Boston Beaneaters 07-14-2017 Team Financial Report |  |
| General Information | | Team Focus | Win Now! | | Staff Payroll | $5,700,000 | | Player Payroll | $76,785,800 | | Current Budget | $65,591,572 | | Projected Balance | $-17,175,718 | | | | | Average Player Salary | $2,647,786 | | League Average Salary | $1,799,186 | | Highest Paid Players: | | | 1) Curtis Woodard | $10,810,000 | | 2) Will Smith | $8,420,000 | | 3) Jerome Williams | $8,400,000 | | 4) Kinji Nakamura | $7,730,000 | | 5) Chase Utley | $6,670,000 |
| | Current Financial Overview | | Attendance | 1,302,751 | | Attendance per Game | 26,587 | | | | | Gate Revenue | $12,859,557 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $4,682,646 | | Revenue Sharing | $0 | | CASH | $-51,425,848 | | | | | Player Expenses | $41,992,311 | | Staff Expenses | $3,096,280 | | | | | BALANCE | $-49,272,236 |
| | Last Season Overview | | Attendance | 2,675,519 | | Attendance per Game | 33,031 | | | | | Gate Revenue | $23,975,620 | | Playoff Revenue | $3,039,330 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $8,776,622 | | Revenue Sharing | $0 | | CASH | $29,478,519 | | | | | Player Expenses | $123,161,246 | | Staff Expenses | $5,414,693 | | | | | BALANCE | $-33,605,848 |
| |
Brooklyn Superbas 07-14-2017 Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $4,970,000 | | Player Payroll | $40,567,500 | | Current Budget | $60,700,313 | | Projected Balance | $14,605,386 | | | | | Average Player Salary | $1,352,250 | | League Average Salary | $1,799,186 | | Highest Paid Players: | | | 1) Hector Gimenez | $23,340,000 | | 2) Ernesto Perez | $6,525,000 | | 3) Joel Edwards | $1,856,100 | | 4) Lanny Odegaard | $1,015,200 | | 5) John Anderson | $331,200 |
| | Current Financial Overview | | Attendance | 799,536 | | Attendance per Game | 20,501 | | | | | Gate Revenue | $10,228,911 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $2,261,030 | | Revenue Sharing | $0 | | CASH | $-123,283,326 | | | | | Player Expenses | $22,343,678 | | Staff Expenses | $2,669,073 | | | | | BALANCE | $-106,106,136 |
| | Last Season Overview | | Attendance | 2,065,624 | | Attendance per Game | 25,502 | | | | | Gate Revenue | $23,603,445 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $7,296,868 | | Revenue Sharing | $0 | | CASH | $-108,146,316 | | | | | Player Expenses | $70,736,242 | | Staff Expenses | $5,001,081 | | | | | BALANCE | $-123,283,326 |
| |
Cleveland Spiders 07-14-2017 Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $4,860,000 | | Player Payroll | $30,891,500 | | Current Budget | $57,940,252 | | Projected Balance | $22,471,016 | | | | | Average Player Salary | $936,106 | | League Average Salary | $1,799,186 | | Highest Paid Players: | | | 1) Melvin Valdez | $7,010,000 | | 2) Logan Oldham | $6,000,000 | | 3) Austin Kearns | $4,000,000 | | 4) Steven Klein | $2,419,200 | | 5) Oliver Albury | $1,173,600 |
| | Current Financial Overview | | Attendance | 1,142,706 | | Attendance per Game | 25,393 | | | | | Gate Revenue | $11,062,852 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $4,596,954 | | Revenue Sharing | $0 | | CASH | $-45,301,959 | | | | | Player Expenses | $16,688,992 | | Staff Expenses | $2,670,000 | | | | | BALANCE | $-19,301,145 |
| | Last Season Overview | | Attendance | 1,991,389 | | Attendance per Game | 24,585 | | | | | Gate Revenue | $19,475,143 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $8,665,109 | | Revenue Sharing | $0 | | CASH | $-27,403,603 | | | | | Player Expenses | $71,344,451 | | Staff Expenses | $4,394,157 | | | | | BALANCE | $-45,301,959 |
| |
Hollywood Stars 07-14-2017 Team Financial Report |  |
| General Information | | Team Focus | Win Now! | | Staff Payroll | $6,470,000 | | Player Payroll | $94,456,320 | | Current Budget | $81,198,589 | | Projected Balance | $-20,982,992 | | | | | Average Player Salary | $2,862,313 | | League Average Salary | $1,799,186 | | Highest Paid Players: | | | 1) Munenori Ikarashi | $11,400,000 | | 2) Jose Castillo | $10,650,000 | | 3) Tony Miller | $7,590,000 | | 4) Lance Berkman | $6,680,000 | | 5) Dave Krynzel | $6,560,000 |
| | Current Financial Overview | | Attendance | 1,806,532 | | Attendance per Game | 44,062 | | | | | Gate Revenue | $17,673,849 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $8,536,961 | | Revenue Sharing | $0 | | CASH | $23,889,326 | | | | | Player Expenses | $51,981,827 | | Staff Expenses | $3,474,606 | | | | | BALANCE | $24,343,703 |
| | Last Season Overview | | Attendance | 3,760,603 | | Attendance per Game | 46,427 | | | | | Gate Revenue | $32,500,674 | | Playoff Revenue | $3,353,031 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $15,544,884 | | Revenue Sharing | $0 | | CASH | $7,608,532 | | | | | Player Expenses | $57,853,661 | | Staff Expenses | $6,034,374 | | | | | BALANCE | $24,819,086 |
| |
Houston Bayou Rats 07-14-2017 Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $2,200,000 | | Player Payroll | $17,033,400 | | Current Budget | $62,735,233 | | Projected Balance | $43,368,545 | | | | | Average Player Salary | $567,780 | | League Average Salary | $1,799,186 | | Highest Paid Players: | | | 1) Jorge Barrios | $3,283,200 | | 2) Michael Bodden | $1,828,500 | | 3) Benjamin Gomez | $1,683,600 | | 4) William Richardson | $1,260,000 | | 5) Trevor Muldowney | $914,400 |
| | Current Financial Overview | | Attendance | 1,084,401 | | Attendance per Game | 22,592 | | | | | Gate Revenue | $12,092,254 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $4,077,908 | | Revenue Sharing | $0 | | CASH | $-49,846,382 | | | | | Player Expenses | $9,491,166 | | Staff Expenses | $1,208,620 | | | | | BALANCE | $-14,676,006 |
| | Last Season Overview | | Attendance | 2,158,471 | | Attendance per Game | 26,648 | | | | | Gate Revenue | $23,703,465 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $9,231,768 | | Revenue Sharing | $0 | | CASH | $-57,340,047 | | | | | Player Expenses | $53,200,502 | | Staff Expenses | $1,941,066 | | | | | BALANCE | $-49,846,382 |
| |
Miami X Giants 07-14-2017 Team Financial Report |  |
| General Information | | Team Focus | Win Now! | | Staff Payroll | $2,260,000 | | Player Payroll | $132,025,600 | | Current Budget | $89,227,214 | | Projected Balance | $-44,980,649 | | | | | Average Player Salary | $4,715,200 | | League Average Salary | $1,799,186 | | Highest Paid Players: | | | 1) Hernan Saenz | $18,020,000 | | 2) Camilo Vasquez | $17,300,000 | | 3) Michael Ching | $16,300,000 | | 4) James Basil | $15,700,000 | | 5) Jc Cowans | $15,300,000 |
| | Current Financial Overview | | Attendance | 2,152,465 | | Attendance per Game | 46,793 | | | | | Gate Revenue | $19,707,963 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $12,540,772 | | Revenue Sharing | $0 | | CASH | $-75,607,531 | | | | | Player Expenses | $70,824,867 | | Staff Expenses | $1,213,737 | | | | | BALANCE | $-85,697,400 |
| | Last Season Overview | | Attendance | 3,957,899 | | Attendance per Game | 48,863 | | | | | Gate Revenue | $35,419,954 | | Playoff Revenue | $1,945,496 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $22,061,764 | | Revenue Sharing | $0 | | CASH | $8,316,073 | | | | | Player Expenses | $138,000,832 | | Staff Expenses | $2,389,986 | | | | | BALANCE | $-42,947,531 |
| |
Oakland Oaks 07-14-2017 Team Financial Report |  |
| General Information | | Team Focus | Win Now! | | Staff Payroll | $4,100,000 | | Player Payroll | $73,206,200 | | Current Budget | $81,621,565 | | Projected Balance | $3,951,146 | | | | | Average Player Salary | $2,524,352 | | League Average Salary | $1,799,186 | | Highest Paid Players: | | | 1) Bobby Basham | $12,600,000 | | 2) Jesse Foppert | $10,000,000 | | 3) Jose Reyes | $9,110,000 | | 4) Jorge Delacruz | $8,500,000 | | 5) Claudio Vargas | $8,240,000 |
| | Current Financial Overview | | Attendance | 976,756 | | Attendance per Game | 23,823 | | | | | Gate Revenue | $13,877,342 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $4,108,386 | | Revenue Sharing | $0 | | CASH | $-32,498,043 | | | | | Player Expenses | $39,614,431 | | Staff Expenses | $2,266,081 | | | | | BALANCE | $-26,692,827 |
| | Last Season Overview | | Attendance | 2,948,754 | | Attendance per Game | 36,404 | | | | | Gate Revenue | $37,095,961 | | Playoff Revenue | $1,869,796 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $12,855,808 | | Revenue Sharing | $0 | | CASH | $-5,581,793 | | | | | Player Expenses | $101,086,124 | | Staff Expenses | $4,896,691 | | | | | BALANCE | $-30,043,043 |
| |
Philadelphia Quakers 07-14-2017 Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $4,610,000 | | Player Payroll | $33,384,320 | | Current Budget | $50,253,330 | | Projected Balance | $11,283,558 | | | | | Average Player Salary | $1,151,183 | | League Average Salary | $1,799,186 | | Highest Paid Players: | | | 1) Jamison Horace | $15,300,000 | | 2) Miguel Bustamante | $5,278,100 | | 3) Otis Servantes | $2,145,000 | | 4) Noel Bibler | $1,317,900 | | 5) Raul Behar | $1,173,000 |
| | Current Financial Overview | | Attendance | 1,202,514 | | Attendance per Game | 30,063 | | | | | Gate Revenue | $12,392,052 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $4,821,938 | | Revenue Sharing | $0 | | CASH | $-40,183,536 | | | | | Player Expenses | $18,537,024 | | Staff Expenses | $3,077,318 | | | | | BALANCE | $-14,883,888 |
| | Last Season Overview | | Attendance | 1,335,762 | | Attendance per Game | 16,491 | | | | | Gate Revenue | $15,704,747 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $4,748,583 | | Revenue Sharing | $0 | | CASH | $-40,543,219 | | | | | Player Expenses | $43,423,348 | | Staff Expenses | $6,370,299 | | | | | BALANCE | $-40,183,536 |
| |
Rochester Redbirds 07-14-2017 Team Financial Report |  |
| General Information | | Team Focus | Rebuilding | | Staff Payroll | $2,840,000 | | Player Payroll | $42,120,180 | | Current Budget | $64,971,757 | | Projected Balance | $20,011,575 | | | | | Average Player Salary | $1,684,807 | | League Average Salary | $1,799,186 | | Highest Paid Players: | | | 1) Alberto Villalpando | $12,000,000 | | 2) Porfirio Marguez | $5,675,000 | | 3) Michael Perales | $4,326,000 | | 4) Randy Smith | $3,790,000 | | 5) Warren Piche | $3,757,440 |
| | Current Financial Overview | | Attendance | 1,077,734 | | Attendance per Game | 27,634 | | | | | Gate Revenue | $11,900,970 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $4,080,756 | | Revenue Sharing | $0 | | CASH | $41,504,314 | | | | | Player Expenses | $23,140,089 | | Staff Expenses | $1,560,259 | | | | | BALANCE | $62,485,692 |
| | Last Season Overview | | Attendance | 2,558,420 | | Attendance per Game | 31,585 | | | | | Gate Revenue | $26,116,642 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $9,055,115 | | Revenue Sharing | $0 | | CASH | $26,137,922 | | | | | Player Expenses | $45,904,484 | | Staff Expenses | $3,600,881 | | | | | BALANCE | $41,504,314 |
| |
San Diego Padres 07-14-2017 Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $4,130,000 | | Player Payroll | $52,541,008 | | Current Budget | $58,710,989 | | Projected Balance | $-5,024,285 | | | | | Average Player Salary | $1,811,759 | | League Average Salary | $1,799,186 | | Highest Paid Players: | | | 1) Kelly Johnson | $14,510,000 | | 2) Edward Burdge | $8,780,000 | | 3) Dan Swank | $5,090,000 | | 4) Tony Urrutia | $5,050,000 | | 5) Mike Gosling | $4,150,000 |
| | Current Financial Overview | | Attendance | 1,017,741 | | Attendance per Game | 22,616 | | | | | Gate Revenue | $11,106,964 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $3,378,026 | | Revenue Sharing | $0 | | CASH | $-10,991,153 | | | | | Player Expenses | $29,097,522 | | Staff Expenses | $8,401,174 | | | | | BALANCE | $-4,304,859 |
| | Last Season Overview | | Attendance | 2,020,993 | | Attendance per Game | 24,951 | | | | | Gate Revenue | $21,499,068 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $7,411,921 | | Revenue Sharing | $0 | | CASH | $1,680,646 | | | | | Player Expenses | $65,651,761 | | Staff Expenses | $6,560,787 | | | | | BALANCE | $-11,920,913 |
| |
Seattle Pilots 07-14-2017 Team Financial Report |  |
| General Information | | Team Focus | Neutral | | Staff Payroll | $5,090,000 | | Player Payroll | $24,323,040 | | Current Budget | $64,851,895 | | Projected Balance | $35,350,713 | | | | | Average Player Salary | $737,062 | | League Average Salary | $1,799,186 | | Highest Paid Players: | | | 1) Luis Vasquez | $5,917,300 | | 2) Jason Youngberg | $3,986,500 | | 3) Luciano Meade | $3,635,200 | | 4) William Lococo | $1,335,840 | | 5) Roberto Mazur | $770,400 |
| | Current Financial Overview | | Attendance | 1,355,430 | | Attendance per Game | 28,839 | | | | | Gate Revenue | $15,695,860 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $6,924,313 | | Revenue Sharing | $0 | | CASH | $-117,677,451 | | | | | Player Expenses | $12,686,579 | | Staff Expenses | $3,379,017 | | | | | BALANCE | $-81,422,874 |
| | Last Season Overview | | Attendance | 1,988,954 | | Attendance per Game | 24,555 | | | | | Gate Revenue | $24,538,226 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $10,513,669 | | Revenue Sharing | $0 | | CASH | $-145,588,416 | | | | | Player Expenses | $30,882,775 | | Staff Expenses | $5,958,155 | | | | | BALANCE | $-117,677,451 |
| |
St. Louis Perfectos 07-14-2017 Team Financial Report |  |
| General Information | | Team Focus | Rebuilding | | Staff Payroll | $5,600,000 | | Player Payroll | $30,372,180 | | Current Budget | $67,345,259 | | Projected Balance | $32,065,768 | | | | | Average Player Salary | $949,131 | | League Average Salary | $1,799,186 | | Highest Paid Players: | | | 1) Erasmo Perkins | $14,010,000 | | 2) Justin Briggs | $3,834,000 | | 3) David Stills | $2,512,500 | | 4) Marion Treadaway | $794,880 | | 5) Jose Gonzales | $779,700 |
| | Current Financial Overview | | Attendance | 1,727,870 | | Attendance per Game | 36,763 | | | | | Gate Revenue | $16,544,111 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $8,574,744 | | Revenue Sharing | $0 | | CASH | $-26,359,408 | | | | | Player Expenses | $15,805,770 | | Staff Expenses | $3,041,984 | | | | | BALANCE | $9,611,693 |
| | Last Season Overview | | Attendance | 2,247,295 | | Attendance per Game | 27,744 | | | | | Gate Revenue | $25,515,944 | | Playoff Revenue | $0 | | Media Revenue | $29,700,000 | | Merchandising Revenue | $12,029,315 | | Revenue Sharing | $0 | | CASH | $-36,827,440 | | | | | Player Expenses | $50,464,122 | | Staff Expenses | $6,313,105 | | | | | BALANCE | $-26,359,408 |
| |
 |